| Note |
|
|
|
2005 |
2004 |
|
| |
|
|
|
|
|
DKK milion |
DKK milion |
|
|
|
|
|
|
|
|
|
|
|
1, |
2 |
|
Sales |
|
6,281 |
5,988 |
|
|
3, |
5 |
|
Cost of goods sold |
|
2,936 |
2,838 |
|
|
|
|
|
Gross profit |
|
3,345 |
3,150 |
|
|
|
|
|
|
|
|
|
|
|
3, |
5 |
|
Sales and
distribution costs |
|
748 |
709 |
|
|
3, |
5 |
|
Research and
development costs |
|
793 |
780 |
|
| 3, |
4, |
5 |
|
Administrative costs |
|
632 |
603 |
|
|
|
6 |
|
Licence
fees and Other operating income, net |
|
34 |
31 |
|
|
|
|
|
Operating profit |
|
1,206 |
1,089 |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Financial income |
|
76 |
89 |
|
|
|
8 |
|
Financial costs |
|
132 |
122 |
|
|
|
|
|
Profit before tax |
|
1,150 |
1,056 |
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Corporation tax |
|
289 |
281 |
|
|
|
|
|
Net profit |
|
861 |
775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Shareholders in the parent
company |
|
858 |
764 |
|
|
|
|
|
Minority interests |
|
3 |
11 |
|
|
|
|
|
|
|
861 |
775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed dividend per share |
|
DKK 4.00 |
DKK 3.50 |
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
Earnings per share |
|
DKK 13.11 |
DKK 11.19 |
|
|
|
18 |
|
Earnings per share, diluted |
|
DKK 12.79 |
DKK 10.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
